Pasadena - Deer Park ISD - Buy and Hold
House Sold - Pasadena TX
Property Details
Price: $168,500
Address: 6514 Coldstream
Estimated ARV: $225,000
Estimated Repairs: $15,300
Floor Area: 2,070 sqft
Lot Size: 7,015 sqft
More details: 3 Bed / 2 Bath
Cash on Cash: 16.8%
Return on Captial Gain: 127%
Cash out of Pocket: $25,000
Cash Flow: $357
Rent Rate: $1850
Estimated Repairs
| Interior Paint & Dry Wall Repairs |
$ 1,500.00 |
| Exterior Paint |
$ 1,200.00 |
| Tile Flooring in Master |
$ 750.00 |
| Plugs & Switches, Plates, Light Fixtures and Fans |
$ 900.00 |
| Water Heater and Appliances |
$ 2,300.00 |
| Bathroom Remodels |
$ 4,200.00 |
| Paint Cabinets, New faucet |
$ 950.00 |
| HVAC Service |
$ 395.00 |
| Door hardware and Door Paint |
$ 1,200.00 |
| Trash, Cleanup, Makeready and Landscaping |
$ 1,900.00 |
| Total |
$ 15,295.00 |
At this price, buyer pays title policy and all closing costs. Buyer’s realtor fee will be added to the sales price, if applicable. This property is a “wholesale deal” and is under contract. We are offering to sell the contractual rights we have on this property for a fee which is already built-in to the Sale Price. A NON-REFUNDABLE deposit of $2,500 will be required when the assignment contract is signed and remainder will be paid at closing. We do not own this property and we do not represent the seller. Seller will pay all prorated property taxes. The owner of Catalyst Funding, LLC is a licensed real estate agent. Catalyst Funding, LLC is providing financing for investors for this property. Catalyst Funding, LLC finances non-owner occupied properties for investors only. Catalyst Funding, LLC does not provide any financing for owner occupants. All details listed in this email and or anything we may have said over the phone or in person are only our personal opinions. Real estate investors are encouraged to verify all estimated numbers independently. Catalyst Funding, LLC assumes no liability either expressed or implied for the accuracy of the information above.
Investors must do their due diligence for each property.
